Autodesk Reports Third Quarter Results
Third Quarter Fiscal 2013
-
Revenue was
$548 million , compared to$549 million in the third quarter of fiscal 2012. - GAAP operating margin was 6 percent, compared to 16 percent in the third quarter of fiscal 2012.
- Non-GAAP operating margin increased 190 basis points to 26 percent, compared to 25 percent in the third quarter of fiscal 2012. A reconciliation of GAAP to non-GAAP results is provided in the accompanying tables.
-
GAAP diluted earnings per share were
$0.13 , compared to$0.32 in the third quarter of fiscal 2012. -
Non-GAAP diluted earnings per share were
$0.47 , compared to$0.44 in the third quarter of fiscal 2012. -
Cash flow from operating activities was
$157 million , compared to$138 million in the third quarter of fiscal 2012.
"Our revenue results were disappointing and were primarily caused by a
weakening demand environment," said
Third Quarter Operational Overview
EMEA revenue decreased 3 percent to
Revenue from the Platform Solutions and Emerging Business (PSEB) segment
decreased 2 percent to
Revenue from Flagship products decreased 4 percent to
In the third quarter last year,
Deferred revenue increased 15 percent to
"We achieved strong growth in non-GAAP operating margin, better than
expected EPS, strong cash flow from operations, and growth in deferred
revenue," said
"Looking forward, due to the increasing uncertainty in the macroeconomic environment and our slower than planned revenue growth in fiscal 2013, we are reassessing our long-term financial model (through fiscal 2015) and are not providing revenue targets at this time," continued Hawkins. "While revenue growth will be a key determining factor in the years to come, we remain committed to growing our non-GAAP operating margin and believe we can achieve a 30+ percent run rate as we exit our fiscal 2015."
Business Outlook
The following statements are forward-looking statements that are based
on current expectations and assumptions, and involve risks and
uncertainties some of which are set forth below.
Fourth Quarter Fiscal 2013
4Q FY13 Guidance Metrics |
4Q FY13 (ending January 31, 2013) |
||||
Revenue (in millions) | $570 - $600 | ||||
EPS GAAP | $0.18 - $0.26 | ||||
EPS Non-GAAP | $0.43 - $0.51 | ||||
Non-GAAP earnings per diluted share exclude
Full Year Fiscal 2013
FY13 Guidance Metrics | FY13 (ending January 31, 2013) | ||||
Revenue (in millions) | $2,275 - $2,305 | ||||
EPS GAAP | $0.92 - $1.00 | ||||
EPS Non-GAAP | $1.84 - $1.92 | ||||
Non-GAAP earnings per diluted share exclude
A reconciliation between the GAAP and non-GAAP estimates for fiscal 2013 is provided in the tables following this press release.
Both fourth quarter fiscal 2013 and full year fiscal 2013 outlooks
assume annual effective tax rates of approximately 24.5 percent and 25.5
percent for GAAP and non-GAAP results, respectively. These rates do not
include the federal R&D tax credit benefit, which expired on
Earnings Conference Call and Webcast
NOTE: The prepared remarks will not be read on the conference call. The conference call will include only brief remarks followed by questions and answers.
A replay of the broadcast will be available at
Safe Harbor Statement
This press release contains forward-looking statements that involve
risks and uncertainties, including statements regarding our long-term
financial model; statements in the paragraphs under “Business Outlook”
above, and other statements regarding our expected financial,
strategies, market and products positions, performance, and results.
There are a significant number of factors that could cause actual
results to differ materially from statements made in this press release,
including: general market, political, economic and business conditions;
failure to maintain our revenue growth and profitability; failure to
maintain cost reductions and productivity increases or otherwise control
our expenses; the success of our internal reorganization and
restructuring activities; our performance in particular geographies,
including emerging economies; the ability of governments around the
world to meet their financial and debt obligations, and finance
infrastructure projects; failure to successfully incorporate sales of
licenses of products suites into our overall sales strategy; weak or
negative growth in the industries we serve; failure to successfully
expand adoption of our products; slowing momentum in maintenance
billings or revenues; difficulties encountered in integrating new or
acquired businesses and technologies; the inability to identify and
realize the anticipated benefits of acquisitions; the financial and
business condition of our reseller and distribution channels; dependence
on and the timing of large transactions; fluctuation in foreign currency
exchange rates; the success of our foreign currency hedging program;
failure to achieve sufficient sell-through in our channels for new or
existing products; pricing pressure; unexpected fluctuations in our tax
rate; the timing and degree of expected investments in growth and
efficiency opportunities; changes in the timing of product releases and
retirements; failure of key new applications to achieve anticipated
levels of customer acceptance; failure to achieve continued success in
technology advancements, interruptions or terminations in the business
of
Further information on potential factors that could affect the financial
results of
About
© 2012
Autodesk, Inc. |
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Unaudited) | ||||||||||||||||
Net revenue: | ||||||||||||||||
License and other | $ | 317.1 | $ | 331.4 | $ | 1,018.6 | $ | 987.4 | ||||||||
Maintenance | 230.9 | 217.2 | 686.7 | 635.8 | ||||||||||||
Total net revenue | 548.0 | 548.6 | 1,705.3 | 1,623.2 | ||||||||||||
Cost of revenue: | ||||||||||||||||
Cost of license and other revenue | 49.6 | 50.5 | 145.8 | 138.8 | ||||||||||||
Cost of maintenance revenue | 8.4 | 9.1 | 30.8 | 32.8 | ||||||||||||
Total cost of revenue | 58.0 | 59.6 | 176.6 | 171.6 | ||||||||||||
Gross profit | 490.0 | 489.0 | 1,528.7 | 1,451.6 | ||||||||||||
Operating expenses: | ||||||||||||||||
Marketing and sales | 204.6 | 206.2 | 640.2 | 609.1 | ||||||||||||
Research and development | 153.6 | 141.2 | 451.2 | 417.0 | ||||||||||||
General and administrative | 62.3 | 51.4 | 180.9 | 163.0 | ||||||||||||
Restructuring charges (benefits), net | 35.2 | — | 35.2 |
(1.3 |
) | |||||||||||
Total operating expenses | 455.7 | 398.8 | 1,307.5 | 1,187.8 | ||||||||||||
Income from operations | 34.3 | 90.2 | 221.2 | 263.8 | ||||||||||||
Interest and other (expense) income, net | (0.1 | ) | 1.1 | 2.6 | 6.2 | |||||||||||
Income before income taxes | 34.2 | 91.3 | 223.8 | 270.0 | ||||||||||||
Provision for income taxes | (4.9 | ) | (18.5 | ) | (51.0 | ) | (56.7 | ) | ||||||||
Net income | $ | 29.3 | $ | 72.8 | $ | 172.8 | $ | 213.3 | ||||||||
Basic net income per share | $ | 0.13 | $ | 0.32 | $ | 0.76 | $ | 0.93 | ||||||||
Diluted net income per share | $ | 0.13 | $ | 0.32 | $ | 0.74 | $ | 0.91 | ||||||||
Weighted average shares used in computing basic net income per share | 225.5 | 227.1 | 227.1 | 228.2 | ||||||||||||
Weighted average shares used in computing diluted net income per share | 230.5 | 230.7 | 232.0 | 233.7 | ||||||||||||
|
|||||||
Autodesk, Inc. |
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(In millions) |
|||||||
October 31, |
January 31, |
||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 827.0 | $ | 1,156.9 | |||
Marketable securities | 502.1 | 254.4 | |||||
Accounts receivable, net | 293.3 | 395.1 | |||||
Deferred income taxes | 48.4 | 30.1 | |||||
Prepaid expenses and other current assets | 53.8 | 59.4 | |||||
Total current assets | 1,724.6 | 1,895.9 | |||||
Marketable securities | 408.3 | 192.8 | |||||
Computer equipment, software, furniture and leasehold improvements, net | 114.6 | 104.5 | |||||
Purchased technologies, net | 75.9 | 84.6 | |||||
Goodwill | 824.6 | 682.4 | |||||
Deferred income taxes, net | 128.3 | 135.8 | |||||
Other assets | 152.9 | 131.8 | |||||
$ | 3,429.2 | $ | 3,227.8 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 75.9 | $ | 89.3 | |||
Accrued compensation | 155.6 | 183.9 | |||||
Accrued income taxes | 14.2 | 14.4 | |||||
Deferred revenue | 558.1 | 582.3 | |||||
Borrowings under line of credit | 110.0 | — | |||||
Other accrued liabilities | 71.6 | 84.2 | |||||
Total current liabilities | 985.4 | 954.1 | |||||
Deferred revenue | 155.6 | 136.9 | |||||
Long term income taxes payable | 184.4 | 174.8 | |||||
Other liabilities | 86.0 | 79.1 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Preferred stock | — | — | |||||
Common stock and additional paid-in capital | 1,438.9 | 1,365.4 | |||||
Accumulated other comprehensive (loss) income | (6.4 | ) | 5.9 | ||||
Retained earnings | 585.3 | 511.6 | |||||
Total stockholders’ equity | 2,017.8 | 1,882.9 | |||||
$ | 3,429.2 | $ | 3,227.8 | ||||
Autodesk, Inc. |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In millions) |
||||||||
Nine Months Ended October 31, | ||||||||
2012 | 2011 | |||||||
(Unaudited) | ||||||||
Operating activities: | ||||||||
Net income | $ | 172.8 | $ | 213.3 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 93.1 | 85.2 | ||||||
Stock-based compensation expense | 118.8 | 78.8 | ||||||
Excess tax benefits from stock-based compensation | (27.4 | ) | (33.0 | ) | ||||
Restructuring charges (benefits), net | 35.2 | (1.3 | ) | |||||
Other operating activities | 4.4 | — | ||||||
Changes in operating assets and liabilities, net of business combinations | 6.6 | 55.3 | ||||||
Net cash provided by operating activities | 403.5 | 398.3 | ||||||
Investing activities: | ||||||||
Purchases of marketable securities | (1,103.1 | ) | (456.0 | ) | ||||
Sales of marketable securities | 207.0 | 110.8 | ||||||
Maturities of marketable securities | 436.6 | 307.0 | ||||||
Capital expenditures | (44.7 | ) | (48.7 | ) | ||||
Acquisitions, net of cash acquired | (204.2 | ) | (182.7 | ) | ||||
Other investing activities | (22.1 | ) | (23.5 | ) | ||||
Net cash used in investing activities | (730.5 | ) | (293.1 | ) | ||||
Financing activities: | ||||||||
Proceeds from issuance of common stock, net of issuance costs | 199.6 | 156.3 | ||||||
Repurchases of common stock | (340.5 | ) | (263.7 | ) | ||||
Draws on line of credit | 110.0 | — | ||||||
Excess tax benefits from stock-based compensation | 27.4 | 33.0 | ||||||
Net cash used in financing activities | (3.5 | ) | (74.4 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 0.6 | (2.6 | ) | |||||
Net (decrease) increase in cash and cash equivalents | (329.9 | ) | 28.2 | |||||
Cash and cash equivalents at beginning of fiscal year | 1,156.9 | 1,075.1 | ||||||
Cash and cash equivalents at end of period | $ | 827.0 | $ | 1,103.3 | ||||
Autodesk, Inc. |
Reconciliation of GAAP financial measures to non-GAAP financial measures |
(In millions, except per share data) |
To supplement our consolidated financial statements presented on a GAAP
basis,
There are limitations in using non-GAAP financial measures because the
non-GAAP financial measures are not prepared in accordance with
generally accepted accounting principles and may be different from
non-GAAP financial measures used by other companies. The non-GAAP
financial measures are limited in value because they exclude certain
items that may have a material impact upon our reported financial
results. The presentation of this additional information is not meant to
be considered in isolation or as a substitute for the directly
comparable financial measures prepared in accordance with generally
accepted accounting principles in
The following table shows
Three Months Ended October 31, |
Nine Months Ended October 31, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
GAAP cost of license and other revenue | $ | 49.6 | $ | 50.5 | $ | 145.8 | $ | 138.8 | ||||||||
Stock-based compensation expense | (1.3 | ) | (0.9 | ) | (3.8 | ) | (2.8 | ) | ||||||||
Amortization of developed technology | (9.9 | ) | (11.1 | ) | (29.3 | ) | (27.7 | ) | ||||||||
Non-GAAP cost of license and other revenue | $ | 38.4 | $ | 38.5 | $ | 112.7 | $ | 108.3 | ||||||||
GAAP gross profit | $ | 490.0 | $ | 489.0 | $ | 1,528.7 | $ | 1,451.6 | ||||||||
Stock-based compensation expense | 1.3 | 0.9 | 3.8 | 2.8 | ||||||||||||
Amortization of developed technology | 9.9 | 11.1 | 29.3 | 27.7 | ||||||||||||
Non-GAAP gross profit | $ | 501.2 | $ | 501.0 | $ | 1,561.8 | $ | 1,482.1 | ||||||||
GAAP marketing and sales | $ | 204.6 | $ | 206.2 | $ | 640.2 | $ | 609.1 | ||||||||
Stock-based compensation expense | (16.6 | ) | (11.7 | ) | (47.3 | ) | (34.8 | ) | ||||||||
Non-GAAP marketing and sales | $ | 188.0 | $ | 194.5 | $ | 592.9 | $ | 574.3 | ||||||||
GAAP research and development | $ | 153.6 | $ | 141.2 | $ | 451.2 | $ | 417.0 | ||||||||
Stock-based compensation expense | (28.1 | ) | (8.9 | ) | (49.6 | ) | (27.6 | ) | ||||||||
Non-GAAP research and development | $ | 125.5 | $ | 132.3 | $ | 401.6 | $ | 389.4 | ||||||||
GAAP general and administrative | $ | 62.3 | $ | 51.4 | $ | 180.9 | $ | 163.0 | ||||||||
Stock-based compensation expense | (5.8 | ) | (4.1 | ) | (18.0 | ) | (13.6 | ) | ||||||||
Amortization of customer relationships and trade names | (13.8 | ) | (8.2 | ) | (29.5 | ) | (24.0 | ) | ||||||||
Non-GAAP general and administrative | $ | 42.7 | $ | 39.1 | $ | 133.4 | $ | 125.4 | ||||||||
GAAP restructuring charges (benefits), net | $ | 35.2 | $ | — | $ | 35.2 | $ | (1.3 | ) | |||||||
Restructuring charges (benefits) | (35.2 | ) | — | (35.2 | ) | 1.3 | ||||||||||
Non-GAAP restructuring charges (benefits), net | $ | — | $ | — | $ | — | $ | — | ||||||||
GAAP operating expenses | $ | 455.7 | $ | 398.8 | $ | 1,307.5 | $ | 1,187.8 | ||||||||
Stock-based compensation expense | (50.5 | ) | (24.7 | ) | (114.9 | ) | (76.0 | ) | ||||||||
Amortization of customer relationships and trade names | (13.8 | ) | (8.2 | ) | (29.5 | ) | (24.0 | ) | ||||||||
Restructuring (charges) benefits | (35.2 | ) | — | (35.2 | ) | 1.3 | ||||||||||
Non-GAAP operating expenses | $ | 356.2 | $ | 365.9 | $ | 1,127.9 | $ | 1,089.1 | ||||||||
GAAP income from operations | $ | 34.3 | $ | 90.2 | $ | 221.2 | $ | 263.8 | ||||||||
Stock-based compensation expense | 51.8 | 25.6 | 118.7 | 78.8 | ||||||||||||
Amortization of developed technology | 9.9 | 11.1 | 29.3 | 27.7 | ||||||||||||
Amortization of customer relationships and trade names | 13.8 | 8.2 | 29.5 | 24.0 | ||||||||||||
Restructuring charges (benefits) | 35.2 | — | 35.2 | (1.3 | ) | |||||||||||
Non-GAAP income from operations | $ | 145.0 | $ | 135.1 | $ | 433.9 | $ | 393.0 | ||||||||
GAAP interest and other income (expense), net | $ | (0.1 | ) | $ | 1.1 | $ | 2.6 | $ | 6.2 | |||||||
(Gain) loss on strategic investments (1) | (0.1 | ) | — | 3.8 | — | |||||||||||
Non-GAAP interest and other income (expense), net | $ | (0.2 | ) | $ | 1.1 | $ | 6.4 | $ | 6.2 | |||||||
GAAP provision for income taxes | $ | (4.9 | ) | $ | (18.5 | ) | $ | (51.0 | ) | $ | (56.7 | ) | ||||
Discrete GAAP tax provision items | (15.4 | ) | (4.2 | ) | (19.0 | ) | (7.4 | ) | ||||||||
Income tax effect of non-GAAP adjustments | (16.7 | ) | (11.4 | ) | (42.3 | ) | (35.8 | ) | ||||||||
Non-GAAP provision for income tax | $ | (37.0 | ) | $ | (34.1 | ) | $ | (112.3 | ) | $ | (99.9 | ) | ||||
GAAP net income | $ | 29.3 | $ | 72.8 | $ | 172.8 | $ | 213.3 | ||||||||
Stock-based compensation expense | 51.8 | 25.6 | 118.7 | 78.8 | ||||||||||||
Amortization of developed technology | 9.9 | 11.1 | 29.3 | 27.7 | ||||||||||||
Amortization of customer relationships and trade names | 13.8 | 8.2 | 29.5 | 24.0 | ||||||||||||
Restructuring charges (benefits) | 35.2 | — | 35.2 | (1.3 | ) | |||||||||||
(Gain) loss on strategic investments (1) | (0.1 | ) | — | 3.8 | — | |||||||||||
Discrete GAAP tax provision items | (15.4 | ) | (4.2 | ) | (19.0 | ) | (7.4 | ) | ||||||||
Income tax effect of non-GAAP adjustments | (16.7 | ) | (11.4 | ) | (42.3 | ) | (35.8 | ) | ||||||||
Non-GAAP net income | $ | 107.8 | $ | 102.1 | $ | 328.0 | $ | 299.3 | ||||||||
GAAP diluted net income per share | $ | 0.13 | 0.32 | 0.74 | 0.91 | |||||||||||
Stock-based compensation expense | 0.23 | 0.11 | 0.51 | 0.34 | ||||||||||||
Amortization of developed technology | 0.04 | 0.05 | 0.13 | 0.12 | ||||||||||||
Amortization of customer relationships and trade names | 0.06 | 0.03 | 0.13 | 0.10 | ||||||||||||
Restructuring charges (benefits) | 0.15 | — | 0.15 | (0.01 | ) | |||||||||||
(Gain) loss on strategic investments (1) | — | — | 0.01 | — | ||||||||||||
Discrete GAAP tax provision items | (0.07 | ) | (0.02 | ) | (0.08 | ) | (0.03 | ) | ||||||||
Income tax effect of non-GAAP adjustments | (0.07 | ) | (0.05 | ) | (0.18 | ) | (0.15 | ) | ||||||||
Non-GAAP diluted net income per share | $ | 0.47 | 0.44 | 1.41 | 1.28 | |||||||||||
(1) Effective in the second quarter of fiscal 2013,
Autodesk |
||||||||||||||||
Other Supplemental Financial Information (a) | ||||||||||||||||
|
||||||||||||||||
Fiscal Year 2013 |
QTR 1 |
QTR 2 |
QTR 3 |
YTD 2013 |
||||||||||||
Financial Statistics ($ in millions, except per share data): | ||||||||||||||||
Total Net Revenue | $ | 589 | $ | 569 | $ | 548 | $ | 1,705 | ||||||||
License and Other Revenue | $ | 361 | $ | 341 | $ | 317 | $ | 1,019 | ||||||||
Maintenance Revenue | $ | 228 | $ | 228 | $ | 231 | $ | 687 | ||||||||
GAAP Gross Margin | 90 | % | 89 | % | 89 | % | 90 | % | ||||||||
Non-GAAP Gross Margin (1)(2) | 92 | % | 91 | % | 91 | % | 92 | % | ||||||||
GAAP Operating Expenses | $ | 436 | $ | 416 | $ | 456 | $ | 1,308 | ||||||||
GAAP Operating Margin | 16 | % | 16 | % | 6 | % | 13 | % | ||||||||
GAAP Net Income | $ | 79 | $ | 65 | $ | 29 | $ | 173 | ||||||||
GAAP Diluted Net Income Per Share (b) | $ | 0.34 | $ | 0.28 | $ | 0.13 | $ | 0.74 | ||||||||
Non-GAAP Operating Expenses (1)(3) | $ | 396 | $ | 376 | $ | 356 | $ |
1,128 |
||||||||
Non-GAAP Operating Margin (1)(4) | 25 | % | 25 | % | 26 | % | 25 | % | ||||||||
Non-GAAP Net Income (1)(5)(c) | $ | 109 | $ | 111 | $ | 108 | $ | 328 | ||||||||
Non-GAAP Diluted Net Income Per Share (1)(6)(b)(c) | $ | 0.47 | $ | 0.48 | $ | 0.47 | $ | 1.41 | ||||||||
Total Cash and Marketable Securities | $ | 1,796 | $ | 1,717 | $ | 1,737 | $ | 1,737 | ||||||||
Days Sales Outstanding | 46 | 58 | 49 | 49 | ||||||||||||
Capital Expenditures | $ | 12 | $ | 17 | $ | 17 | $ | 45 | ||||||||
Cash Flow from Operating Activities | $ | 139 | $ | 107 | $ | 157 | $ | 404 | ||||||||
GAAP Depreciation and Amortization | $ | 29 | $ | 29 | $ | 35 | $ | 93 | ||||||||
Deferred Maintenance Revenue Balance | 648 | 672 | 634 | 634 | ||||||||||||
Revenue by Geography: | ||||||||||||||||
Americas | $ | 208 | $ | 199 | $ | 209 | $ | 616 | ||||||||
Europe, Middle East and Africa | $ | 224 | $ | 210 | $ | 196 | $ | 630 | ||||||||
Asia Pacific | $ | 157 | $ | 161 | $ | 142 | $ | 460 | ||||||||
% of Total Rev from Emerging Economies | 14 | % | 15 | % | 15 | % | 15 | % | ||||||||
Revenue by Segment (c): | ||||||||||||||||
Platform Solutions and Emerging Business | $ | 229 | $ | 217 | $ | 205 | $ | 650 | ||||||||
Architecture, Engineering and Construction | $ | 163 | $ | 162 | $ | 163 | $ | 489 | ||||||||
Manufacturing | $ | 146 | $ | 141 | $ | 132 | $ | 419 | ||||||||
Media and Entertainment | $ | 51 | $ | 49 | $ | 48 | $ | 148 | ||||||||
Other Revenue Statistics (c): | ||||||||||||||||
% of Total Rev from Flagship | 58 | % | 56 | % | 55 | % | 56 | % | ||||||||
% of Total Rev from Suites | 28 | % | 29 | % | 30 | % | 29 | % | ||||||||
% of Total Rev from New and Adjacent | 14 | % | 14 | % | 15 | % | 15 | % | ||||||||
% of Total Rev from AutoCAD and AutoCAD LT | 35 | % | 34 | % | 33 | % | 34 | % | ||||||||
Upgrade and Crossgrade Revenue | $ | 50 | $ | 34 | $ | 32 | $ | 116 | ||||||||
Favorable (Unfavorable) Impact of U.S. Dollar Translation Relative
to Foreign |
||||||||||||||||
FX Impact on Total Net Revenue | $ | 14 | $ | (1 | ) | $ | (10 | ) | $ | 2 | ||||||
FX Impact on Cost of Revenue and Total Operating Expenses | $ | (2 | ) | $ | 6 | $ | 7 | $ | 12 | |||||||
FX Impact on Operating Income | $ | 12 | $ | 5 | $ | (3 | ) | $ | 14 | |||||||
Gross Margin by Segment (c): | ||||||||||||||||
Platform Solutions and Emerging Business | $ | 216 | $ | 203 | $ | 191 | $ | 610 | ||||||||
Architecture, Engineering and Construction | $ | 149 | $ | 147 | $ | 150 | $ | 446 | ||||||||
Manufacturing | $ | 134 | $ | 130 | $ | 122 | $ | 387 | ||||||||
Media and Entertainment | $ | 42 | $ | 39 | $ | 38 | $ | 119 | ||||||||
Unallocated amounts | $ | (11 | ) | $ | (11 | ) | $ | (11 | ) | $ | (33 | ) | ||||
Common Stock Statistics: | ||||||||||||||||
Common Shares Outstanding | 229.7 | 226.7 | 224.5 | 224.5 | ||||||||||||
Fully Diluted Weighted Average Shares Outstanding | 234.1 | 232.1 | 230.5 | 232.0 | ||||||||||||
Shares Repurchased | 2.5 | 3.4 | 4.0 | 9.9 | ||||||||||||
(a) Totals may not agree with the sum of the components due to rounding.
(b) Earnings per share were computed independently for each of the periods presented; therefore the sum of the earnings per share amounts for the quarters may not equal the total for the year.
(c) Prior amounts have been conformed to align with the current period presentation.
(1) To supplement our consolidated financial statements presented on a
GAAP basis,
|
|||||||||||||||||
|
QTR 1 |
QTR 2 |
QTR 3 |
YTD 2013 |
|||||||||||||
|
|||||||||||||||||
(2) GAAP Gross Margin | 90 | % | 89 | % | 89 | % | 90 | % | |||||||||
Stock-based compensation expense | — | — | — | — | |||||||||||||
Amortization of developed technology | 2 | % | 2 | % | 2 | % | 2 | % | |||||||||
Non-GAAP Gross Margin | 92 | % | 91 | % | 91 | % | 92 | % | |||||||||
(3) GAAP Operating Expenses | $ | 436 | $ | 416 | $ | 456 | $ | 1,308 | |||||||||
Stock-based compensation expense | (32 | ) | (32 | ) | (51 | ) | (115 | ) | |||||||||
Amortization of customer relationships and trade names | (8 | ) | (8 | ) | (14 | ) | (30 | ) | |||||||||
Restructuring benefits (charges), net | — | — | (35 | ) | (35 | ) | |||||||||||
Non-GAAP Operating Expenses | $ | 396 | $ | 376 | $ | 356 | $ | 1,128 | |||||||||
(4) GAAP Operating Margin | 16 | % | 16 | % | 6 | % | 13 | % | |||||||||
Stock-based compensation expense | 6 | % | 6 | % | 9 | % | 7 | % | |||||||||
Amortization of developed technology | 2 | % | 2 | % | 2 | % | 1 | % | |||||||||
Amortization of customer relationships and trade names | 1 | % | 1 | % | 3 | % | 2 | % | |||||||||
Restructuring charges, net | — | — | 6 | % | 2 | % | |||||||||||
Non-GAAP Operating Margin | 25 | % | 25 | % | 26 | % | 25 | % | |||||||||
(5) GAAP Net Income | $ | 79 | $ | 65 | $ | 29 | $ | 173 | |||||||||
Stock-based compensation expense | 33 | 34 | 52 | 119 | |||||||||||||
Amortization of developed technology | 10 | 10 | 10 | 29 | |||||||||||||
Amortization of customer relationships and trade names | 8 | 8 | 14 | 30 | |||||||||||||
Restructuring charges, net | — | — | 35 | 35 | |||||||||||||
(Gain) loss on strategic investments (7) | (1 | ) | 5 | — | 4 | ||||||||||||
Discrete GAAP tax provision items | (6 | ) | 3 | (15 | ) | (19 | ) | ||||||||||
Income tax effect of non-GAAP adjustments | (14 | ) | (12 | ) | (17 | ) | (42 | ) | |||||||||
Non-GAAP Net Income | $ | 109 | $ | 111 | $ | 108 | $ | 328 | |||||||||
(6) GAAP Diluted Net Income Per Share | $ | 0.34 | $ | 0.28 | $ | 0.13 | $ | 0.74 | |||||||||
Stock-based compensation expense | 0.14 | 0.15 | 0.23 | 0.51 | |||||||||||||
Amortization of developed technology | 0.04 | 0.04 | 0.04 | 0.13 | |||||||||||||
Amortization of customer relationships and trade names | 0.03 | 0.03 | 0.06 | 0.13 | |||||||||||||
Restructuring charges, net | — | — | 0.15 | 0.15 | |||||||||||||
(Gain) loss on strategic investments (7) | — | 0.02 | — | 0.01 | |||||||||||||
Discrete GAAP tax provision items | (0.03 | ) | 0.01 | (0.07 | ) | (0.08 | ) | ||||||||||
Income tax effect of non-GAAP adjustments | (0.05 | ) | (0.05 | ) | (0.07 | ) | (0.18 | ) | |||||||||
Non-GAAP Diluted Net Income Per Share | $ | 0.47 | $ | 0.48 | $ | 0.47 | $ | 1.41 | |||||||||
(7) Effective in the second quarter of fiscal 2013,
Reconciliation for Fiscal 2013: | |||||||
The following is a reconciliation of anticipated fiscal 2013 GAAP and non-GAAP operating margins: | |||||||
FISCAL 2013 | |||||||
Non-GAAP Revenue Guidance Range (in millions) |
$2,275 | $ | 2,305 | ||||
GAAP operating margin basis point improvement over prior year |
(375 |
) |
(295 |
) | |||
Stock-based compensation expense |
205 |
195 |
|||||
Amortization of purchased intangibles | 50 |
45 |
|||||
Restructuring charges |
200 |
195 |
|||||
Non-GAAP operating margin basis point improvement over prior year | 80 | 140 | |||||
Reconciliation for Long Term Operating Margins:
Source:
Autodesk, Inc.
Investors:
David Gennarelli, 415-507-6033
david.gennarelli@autodesk.com
or
Press:
Greg
Eden, 415-547-2135
greg.eden@autodesk.com