Keyboard ALT + g to toggle grid overlay

News Release

Autodesk Reports First Quarter Results; Strong Releases Drive Eight Percent Sequential Revenue Increase; Subscriptions Reach Record Level

May 22, 2003

SAN RAFAEL, Calif., May 22, 2003 (BUSINESS WIRE) -- Autodesk, Inc. (Nasdaq:ADSK), the world's leading design software and digital content company, today announced that revenue for its fiscal first quarter ended April 30, 2003 increased eight percent sequentially to $211 million compared to $196 million reported in the fourth quarter of fiscal 2003. Net revenues were $229 million in the first quarter of fiscal year 2002. First quarter net income was $7.5 million or $0.07 per diluted share compared to net income of $6.4 million or $0.06 per share for the fourth quarter of fiscal 2003. Net income for the same quarter a year ago was $17.6 million or $0.15 per diluted share.

Autodesk's sequential quarter growth was fueled by three factors: strong product releases, 28 percent revenue growth in the Discreet division, reflecting an improved media and entertainment market, and continued momentum of the subscription program. During the quarter, Autodesk unveiled the strongest product lineup in its 21 year history.

"Our eight percent sequential revenue growth is an excellent start to fiscal 2004," said Carol Bartz, Autodesk chairman and CEO. "These results confirm that our new releases provide customers with the increased productivity and quick return on investment that they demand."

Increased productivity continues to be the main driver for customer adoption as demonstrated by four percent sequential revenue growth in the Design Solutions Group. Autodesk is the technology leader in each of its key industry segments, with 15 new products introduced during the quarter including Autodesk Inventor and the award-winning color grading product from Discreet, Lustre.

As a key component in the Autodesk product lifecycle management strategy, sales of Autodesk Inventor Series outpaced the closest competitor as the manufacturing industry's top selling 3D modeling solution for the fifth consecutive quarter. The sale of 7,300 commercial seats during the quarter confirms that manufacturing customers continue to realize the value of new product enhancements--larger assembly performance, DWF publishing, and surface trimming capability.

The media and entertainment industry is showing signs of recovery. This market improvement, together with our new Discreet products, translated into strong revenue growth for Autodesk. Revenues in Discreet were up 28 percent from the previous quarter and eight percent versus the prior year quarter to $38 million, returning Discreet to operating profitability after seven quarters.

Customers understand the value of the Autodesk Subscription Program -- now available worldwide. The program continues to appeal to customers as the best way to stay on the latest software release and budget more effectively. As a result, deferred subscription revenue increased to $61 million in the quarter.

Autodesk finished the quarter with $402 million in cash and investments. This was after using $30 million to buy back two million shares of stock, $3 million paid in quarterly dividends and $5 million for the acquisitions of Linius Technologies and VIA Development Corporation.

"With powerful new releases just entering the market, Autodesk has never been better positioned," said Bartz. "Increased growth in new commercial seats and the continued success of the company's subscription program led to the largest number of users at launch on AutoCAD 2004 based products. Despite a constrained spending environment and the uncertainty of SARS, we remain conservative yet highly confident in the outlook for the company."

Business Outlook

The following statements are based on current expectations. These statements are forward-looking and actual results may differ materially.

Q2 Fiscal 2004

Net revenues for the second quarter of fiscal 2004 are expected to be in the range of $207 million to $212 million. Earnings per diluted share for the second quarter of fiscal year 2004 are expected to be in the range of $0.07 to $0.10.

Factors that could cause Q2 net revenues to differ from our expectations include further weakening of the economies where we do business, lack of momentum in upgrade or subscription revenue, the effect of SARS on business growth in Asia Pacific or elsewhere and foreign currency exchange fluctuations. Anticipated earnings for Q2 are highly sensitive to revenue growth, but could also be affected by failure to adjust costs to revenue levels quickly enough, interest rates, share count and unanticipated costs, such as litigation.

Full Year Fiscal 2004

Net revenues for fiscal 2004 are still expected to be in the range of $875 million to $900 million. Earnings per diluted share for fiscal year 2004 are expected to be in the range of $0.50 to $0.60.

In addition to the factors above, there is less visibility on the full year and more potential for geopolitical and economic forces to impact our anticipated results of operations.

Safe Harbor Statement

The statements above contained in the business outlook are forward-looking statements that involve risks and uncertainties. In addition to the factors discussed above, factors that could cause actual results to differ materially include the following: general market and business conditions, delays in the release of new products and services, failure to achieve sufficient sell-through in our channels for new or existing products, failure to achieve customer acceptance of key new design and entertainment applications, pricing pressure, failure to achieve anticipated cost reductions, failure to achieve continued success in technology advancements, changes in accounting rules, failure to successfully integrate new or acquired businesses, financial and business condition of our reseller and distribution channels, renegotiation or termination of royalty or intellectual property arrangements, failure to grow lifecycle management or collaboration products.

Further information on potential factors that could affect the financial results of Autodesk are included in the company's report on Form 10-K, for the year ended January 31, 2003, which is on file with the Securities and Exchange Commission.

Autodesk will host a conference call at 312/470-0197 (password: Autodesk) and an audio webcast on the first quarter results beginning at 5:00 p.m. Eastern Time at www.Autodesk.com/investor. A replay of this webcast will be maintained on our website for at least twelve months.

About Autodesk

Autodesk is the world's leading design software and digital content company, offering customers progressive business solutions through powerful technology products and services. Autodesk helps customers in the building, manufacturing, infrastructure, digital media, and wireless data services fields increase the value of their digital design data and improve efficiencies across their entire project lifecycle management processes. For more information, contact any Authorized Autodesk Reseller, call Autodesk at 800/964-6432, or visit www.autodesk.com. Discreet(TM) product information is available at 800/869-3504 or via the Web at www.discreet.com.

Autodesk, Autodesk Inventor and the Autodesk logo are registered trademarks, and Discreet is a trademark, of Autodesk, Inc., in the United States and/or other countries. All other brand names, product names, or trademarks belong to their respective holders.

Autodesk, Inc.
Consolidated Statements of Income

(In thousands, except per share data)


                                                  Three Months Ended
                                                       April 30,
                                                 ---------------------
                                                      2003       2002
                                                 ---------- ----------
                                                      (Unaudited)
Net revenues                                      $210,766   $229,327
                                                 ---------- ----------

Costs and expenses:
    Cost of revenues                                36,951     40,692

    Marketing and sales                             85,538     87,336

    Research and development                        47,392     45,207

    General and administrative                      34,278     33,159

    Amortization of purchased
      intangibles                                        -        203

    Restructuring and other                              -      1,542
                                                 ---------- ----------

                                                   204,159    208,139
                                                 ---------- ----------

Income from operations                               6,607     21,188

Interest and other income, net                       3,272      2,978
                                                 ---------- ----------

Income before income taxes                           9,879     24,166

Provision for income taxes                          (2,371)    (6,525)
                                                 ---------- ----------

Net income                                          $7,508    $17,641
                                                 ========== ==========

Basic net income per share                           $0.07      $0.16
                                                 ========== ==========

Diluted net income per share                         $0.07      $0.15
                                                 ========== ==========

Shares used in computing basic
    net income per share                           111,775    113,258
                                                 ========== ==========

Shares used in computing diluted
    net income per share                           113,446    118,402
                                                 ========== ==========

Autodesk, Inc.
Pro Forma Consolidated Statements of Income
(See pro forma adjustments listed in the tables below)
(In thousands, except per share data)


                                    Three Months Ended
                                         April 30,
                                    ------------------
                                       2003     2002
                                    ------------------
                                        (Unaudited)

Net revenues                        $210,766  $229,327
                                    --------- ---------

Costs and expenses:
    Cost of revenues                  36,951    40,692

    Marketing and sales               85,538    87,336

    Research and development          47,392    45,207

    General and administrative        34,278    33,159

                                    --------- ---------
                                     204,159   206,394
                                    --------- ---------

Income from operations                 6,607    22,933

Interest and other income, net         3,272     2,978
                                    --------- ---------

Income before income taxes             9,879    25,911

Provision for income taxes            (2,371)   (6,996)
                                    --------- ---------

Pro forma net income                  $7,508   $18,915
                                    ========= =========

Basic pro forma net income per
 share                                 $0.07     $0.17
                                    ========= =========

Diluted pro forma net income per
 share                                 $0.07     $0.16
                                    ========= =========

Shares used in computing basic
    pro forma net income per share   111,775   113,258
                                    ========= =========

Shares used in computing diluted
    pro forma net income per share   113,446   118,402
                                    ========= =========


A reconciliation between operating expenses on a GAAP basis
 and pro forma operating expenses is as follows:


GAAP operating expenses             $204,159  $208,139

Amortization of purchased
 intangibles                               -      (203)

Restructuring and other                    -    (1,542)
                                    --------- ---------

Pro forma operating expenses        $204,159  $206,394
                                    ========= =========

A reconciliation between income from operations on a GAAP
 basis and pro forma income from operations is as follows:

GAAP income from operations           $6,607   $21,188

Amortization of purchased
 intangibles                               -       203

Restructuring and other                    -     1,542
                                    --------- ---------

Pro forma income from operations      $6,607   $22,933
                                    ========= =========


A reconciliation between provision for income taxes on a GAAP
 basis and pro forma provision for income taxes is as follows:

GAAP provision for income taxes      $(2,371)  $(6,525)

Income tax effect of pro forma
 adjustments                               -      (471)
                                    --------- ---------

Pro forma provision for income
 taxes                               $(2,371)  $(6,996)
                                    ========= =========


A reconciliation between net income on a GAAP basis and
 pro forma net income is as  follows:

GAAP net income                       $7,508   $17,641

Amortization of purchased
 intangibles                               -       203

Restructuring and other                    -     1,542

Income tax effect                          -      (471)
                                    --------- ---------

Pro forma net income                  $7,508   $18,915
                                    ========= =========


To supplement our consolidated financial statements presented on a
GAAP basis, Autodesk uses pro forma measures of operating results, net
income and income per share, which are adjusted to exclude certain
costs, expenses, gains and losses we believe appropriate to enhance an
overall understanding of our past financial performance and also our
prospects for the future. These adjustments to our GAAP results are
made with the intent of providing both management and investors a more
complete understanding of Autodesk's underlying operational results
and trends and our marketplace performance. For example, the pro forma
results are an indication of our baseline performance before gains,
losses or other charges that are considered by management to be
outside of our core operating results. In addition, these adjusted pro
forma results are among the primary indicators management uses as a
basis for our planning and forecasting of future periods. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for net income or diluted
net income per share prepared in accordance with generally accepted
accounting principles in the United States.

Autodesk, Inc.
Consolidated Balance Sheets
(In thousands)

                                                April 30,  January 31,
                                                     2003        2003
                                               ----------- -----------
                                               (Unaudited)  (Audited)

ASSETS:

Current assets:
  Cash and cash equivalents                      $179,443    $186,377
  Marketable securities                            59,047      60,643
  Accounts receivable, net                        133,596     132,803
  Inventories                                       8,849      12,284
  Deferred income taxes                            26,579      28,923
  Prepaid expenses and other current assets        28,329      28,602
                                               ----------- -----------
Total current assets                              435,843     449,632
                                               ----------- -----------


Marketable securities                             163,297     164,029

Computer equipment, software, furniture and
 leasehold improvements, at cost:
  Computer equipment, software and furniture      209,902     210,900
  Leasehold improvements                           32,758      32,913
  Less accumulated depreciation                  (171,101)   (167,691)
                                               ----------- -----------
Net                                                71,559      76,122

Purchased technologies and capitalized
 software, net                                     27,574      30,125
Goodwill, net                                     160,293     155,945
Deferred income taxes                               6,059           -
Other assets                                        7,838       7,797
                                               ----------- -----------
                                                 $872,463    $883,650
                                               =========== ===========


LIABILITIES AND STOCKHOLDERS' EQUITY:

Current liabilities:
  Accounts payable                                $43,966     $45,122
  Accrued compensation                             48,527      44,869
  Accrued income taxes                             47,322      39,802
  Deferred revenues                                96,168      93,241
  Other accrued liabilities                        74,282      86,994
                                               ----------- -----------
Total current liabilities                         310,265     310,028
                                               ----------- -----------

Deferred income taxes, net                              -       1,678
Other liabilities                                   2,860       2,736

Stockholders' equity:
  Preferred stock                                       -           -
  Common stock and additional paid-in capital     470,041     479,874
  Accumulated other comprehensive loss            (11,399)    (11,568)
  Deferred compensation                            (1,440)     (2,185)
  Retained earnings                               102,136     103,087
                                               ----------- -----------
Total stockholders' equity                        559,338     569,208
                                               ----------- -----------
                                                 $872,463    $883,650
                                               =========== ===========

Autodesk, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)

                                                April 30,   April 30,
                                                   2003        2002
                                               ----------- -----------
                                               (Unaudited) (Unaudited)



Operating Activities
  Net income                                       $7,508     $17,641
  Adjustments to reconcile net income to net
   cash provided by operating activities:
       Depreciation and amortization               12,307      12,637
       Write-downs of cost method investments          26         200
       Tax benefits from employee stock plans           -       7,898
       Changes in operating assets and
        liabilities                                (2,551)    (23,172)
                                               ----------- -----------
Net cash provided by operating activities          17,290      15,204
                                               ----------- -----------

Investing Activities
  Net sales or maturities of marketable
   securities                                       1,876      61,365
  Capital and other expenditures                   (4,083)     (9,901)
  Acquisitions, net of cash acquired               (5,150)   (133,531)
  Other investing activities                           52        (635)
                                               ----------- -----------
Net cash used in investing activities              (7,305)    (82,702)
                                               ----------- -----------

Financing activities
  Repurchase of common stock                      (29,881)     (9,996)
  Proceeds from issuance of common stock           15,239      58,108
  Dividends paid                                   (3,347)     (3,423)
                                               ----------- -----------
Net cash (used in) provided by financing
 activities                                       (17,989)     44,689
                                               ----------- -----------

                                               ----------- -----------
Effect of exchange rate changes on cash and
 cash equivalents                                   1,070       2,749
                                               ----------- -----------

Net decrease in cash and cash equivalents          (6,934)    (20,060)
Cash and cash equivalents at beginning of year    186,377     157,687
                                               ----------- -----------
Cash and cash equivalents at end of period       $179,443    $137,627
                                               =========== ===========

Supplemental cash flow information:
  Net cash paid during the period for income
   taxes                                            $(123)     $5,630
                                               =========== ===========

Fiscal Year 2004                 QTR 1 (1)                    YTD2004

Financial Statistics
 ($ in millions, except for per
  share data):
Net Revenues                        $210.8                    $210.8
Gross Margin                            82%                       82%
Operating Expenses                  $167.2                    $167.2
Operating Margin                         3%                        3%
Net Income                            $7.5                      $7.5
Earnings Per Share (diluted)         $0.07                     $0.07
Total Cash and Marketable
 Securities                         $401.8                    $401.8
Days Sales Outstanding                  58                        58
Capital Expenditures                  $4.1                      $4.1
Cash from Operations                 $17.3                     $17.3
Depreciation and Amortization        $12.3                     $12.3

Revenue by Geography (in
 millions):
Americas                             $92.1                     $92.1
Europe                               $68.1                     $68.1
Asia/Pacific                         $50.6                     $50.6

Revenue by Division (in
 millions):
Design Solutions Group              $172.6                    $172.6
  Manufacturing Solutions
   Division                          $30.1                     $30.1
  Infrastructure Solutions
   Division (formerly GIS)           $22.7                     $22.7
  Building Solutions Division        $15.9                     $15.9
  Platform Technology Division &
   Other                            $103.9                    $103.9

Discreet                             $38.2                     $38.2

AutoCAD Statistics:
New Units of AutoCAD-based
 Products                           48,500                    48,500
Upgrade Revenue of AutoCAD-
 based Products                      $16.6                     $16.6
(in millions)
Installed Base                   3,271,800                 3,271,800

Headcount:
Headcount                            3,550                     3,550

Common Stock Statistics:
Stock Outstanding
(EPS Calculation-diluted)      113,446,000               113,446,000
Stock Repurchased                2,001,000                 2,001,000

(1) During the first quarter of fiscal 2004, there were no differences between GAAP and Pro Forma.

SOURCE: Autodesk, Inc.

Autodesk, Inc.
Sue Pirri, 415/507-6467 (Investors)
sue.pirri@autodesk.com
Misty Ohmart, 415/507-6208 (Investors)
misty.ohmart@autodesk.com
Shannon Hart, 415/507-6241 (Media)
shannon.hart@autodesk.com
Nicole Pack, 415/507-6282 (Media)
nicole.pack@autodesk.com

http://www.businesswire.com

Click here for pdf version of this release.

Click here for pdf version of the Consolidated Statements of Income.

Click here for pdf version of the Consolidated Balance Sheets.

Click here for pdf version of the Pro Forma Consolidated Statements of Income.

Click here for pdf version of the Condensed Consolidated Statements of Cash Flows.

Click here for pdf version of the Q104 Fact Sheet.